The Discounted Cash Flow (DCF) valuation of China Apex Group Ltd (2011.HK) is 1.88 HKD. With the latest stock price at 1.36 HKD, the upside of China Apex Group Ltd based on DCF is 38.5%.
Based on the latest price of 1.36 HKD and our DCF valuation, China Apex Group Ltd (2011.HK) is a buy. buying 2011.HK stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.5% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.40 - 2.85 | 1.88 |
| Upside | 3.2% - 109.4% | 38.5% |