The Discounted Cash Flow (DCF) valuation of AAC Technologies Holdings Inc (2018.HK) is 30.01 HKD. With the latest stock price at 38.00 HKD, the upside of AAC Technologies Holdings Inc based on DCF is -21.0%.
Based on the latest price of 38.00 HKD and our DCF valuation, AAC Technologies Holdings Inc (2018.HK) is a sell. selling 2018.HK stocks now will result in a potential gain of 21.0%.
Range | Selected | |
WACC / Discount Rate | 8.6% - 11.0% | 9.8% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 22.20 - 45.30 | 30.01 |
Upside | -41.6% - 19.2% | -21.0% |