The Discounted Cash Flow (DCF) valuation of Ausupreme International Holdings Ltd (2031.HK) is 0.62 HKD. With the latest stock price at 0.38 HKD, the upside of Ausupreme International Holdings Ltd based on DCF is 63.2%.
Based on the latest price of 0.38 HKD and our DCF valuation, Ausupreme International Holdings Ltd (2031.HK) is a buy. buying 2031.HK stocks now will result in a potential gain of 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.9% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.51 - 0.82 | 0.62 |
| Upside | 33.6% - 115.3% | 63.2% |