The Discounted Cash Flow (DCF) valuation of Chia Ta World Co Ltd (2033.TW) is 17.97 TWD. With the latest stock price at 15.50 TWD, the upside of Chia Ta World Co Ltd based on DCF is 16.0%.
Based on the latest price of 15.50 TWD and our DCF valuation, Chia Ta World Co Ltd (2033.TW) is a buy. buying 2033.TW stocks now will result in a potential gain of 16.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.25 - 46.26 | 17.97 |
| Upside | -27.4% - 198.4% | 16.0% |