The Discounted Cash Flow (DCF) valuation of Mando Corp (204320.KS) is 37,769.80 KRW. With the latest stock price at 34,750.00 KRW, the upside of Mando Corp based on DCF is 8.7%.
Based on the latest price of 34,750.00 KRW and our DCF valuation, Mando Corp (204320.KS) is a buy. buying 204320.KS stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.7% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12,878.52 - 123,544.48 | 37,769.80 |
| Upside | -62.9% - 255.5% | 8.7% |