204620.KQ
Global Tax Free Co Ltd
Price:  
7,200.00 
KRW
Volume:  
484,512.00
Korea, Republic of | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

204620.KQ DCF Valuation - Growth Exit 5Y

39.6%
Upside

What is the DCF valuation of 204620.KQ??

The Discounted Cash Flow (DCF) valuation of Global Tax Free Co Ltd (204620.KQ) is 10,048.85 KRW. With the latest stock price at 7,200.00 KRW, the upside of Global Tax Free Co Ltd based on DCF is 39.6%.

Is 204620.KQ a buy or a sell?

Based on the latest price of 7,200.00 KRW and our DCF valuation, Global Tax Free Co Ltd (204620.KQ) is a buy. buying 204620.KQ stocks now will result in a potential gain of 39.6%.

Range Selected
WACC / Discount Rate 6.0% - 9.2% 7.6%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 7,954.76 - 14,097.15 10,048.85
Upside 10.5% - 95.8% 39.6%
7,200.00 KRW
Stock Price
10,048.85 KRW
Fair Price