The Discounted Cash Flow (DCF) valuation of 51 Credit Card Inc (2051.HK) is (1.61) HKD. With the latest stock price at 0.39 HKD, the upside of 51 Credit Card Inc based on DCF is -511.7%.
Based on the latest price of 0.39 HKD and our DCF valuation, 51 Credit Card Inc (2051.HK) is a sell. selling 2051.HK stocks now will result in a potential gain of 511.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.5% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (12.49) - (0.83) | (1.61) |
| Upside | -3301.5% - -312.7% | -511.7% |