The Discounted Cash Flow (DCF) valuation of EuBiologics Co Ltd (206650.KQ) is 10,771.76 KRW. With the latest stock price at 13,070.00 KRW, the upside of EuBiologics Co Ltd based on DCF is -17.6%.
Based on the latest price of 13,070.00 KRW and our DCF valuation, EuBiologics Co Ltd (206650.KQ) is a sell. selling 206650.KQ stocks now will result in a potential gain of 17.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.9% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 7,812.25 - 18,155.20 | 10,771.76 |
| Upside | -40.2% - 38.9% | -17.6% |