The Discounted Cash Flow (DCF) valuation of National Gas and Industrialization Company SJSC (2080.SR) is 58.31 SAR. With the latest stock price at 77.80 SAR, the upside of National Gas and Industrialization Company SJSC based on DCF is -25.1%.
Based on the latest price of 77.80 SAR and our DCF valuation, National Gas and Industrialization Company SJSC (2080.SR) is a sell. selling 2080.SR stocks now will result in a potential gain of 25.1%.
| Range | Selected | |
| WACC / Discount Rate | 9.2% - 11.6% | 10.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 47.09 - 77.54 | 58.31 |
| Upside | -39.5% - -0.3% | -25.1% |