The Discounted Cash Flow (DCF) valuation of Jiransecurity Co Ltd (208350.KQ) is (1,605.80) KRW. With the latest stock price at 2,590.00 KRW, the upside of Jiransecurity Co Ltd based on DCF is -162.0%.
Based on the latest price of 2,590.00 KRW and our DCF valuation, Jiransecurity Co Ltd (208350.KQ) is a sell. selling 208350.KQ stocks now will result in a potential gain of 162.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.0% | 6.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14,162.62) - (825.46) | (1,605.80) |
| Upside | -646.8% - -131.9% | -162.0% |