The Discounted Cash Flow (DCF) valuation of Selvas Healthcare Inc (208370.KQ) is 2,762.86 KRW. With the latest stock price at 4,665.00 KRW, the upside of Selvas Healthcare Inc based on DCF is -40.8%.
Based on the latest price of 4,665.00 KRW and our DCF valuation, Selvas Healthcare Inc (208370.KQ) is a sell. selling 208370.KQ stocks now will result in a potential gain of 40.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 8.3% | 6.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,019.27 - 5,110.88 | 2,762.86 |
| Upside | -56.7% - 9.6% | -40.8% |