The Discounted Cash Flow (DCF) valuation of Daphne International Holdings Ltd (210.HK) is 0.76 HKD. With the latest stock price at 0.48 HKD, the upside of Daphne International Holdings Ltd based on DCF is 58.4%.
Based on the latest price of 0.48 HKD and our DCF valuation, Daphne International Holdings Ltd (210.HK) is a buy. buying 210.HK stocks now will result in a potential gain of 58.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.6% | 10.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.69 - 0.87 | 0.76 |
| Upside | 42.7% - 81.3% | 58.4% |