The Discounted Cash Flow (DCF) valuation of Cheng Shin Rubber Ind. Co Ltd (2105.TW) is 51.26 TWD. With the latest stock price at 39.80 TWD, the upside of Cheng Shin Rubber Ind. Co Ltd based on DCF is 28.8%.
Based on the latest price of 39.80 TWD and our DCF valuation, Cheng Shin Rubber Ind. Co Ltd (2105.TW) is a buy. buying 2105.TW stocks now will result in a potential gain of 28.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 34.54 - 100.62 | 51.26 |
| Upside | -13.2% - 152.8% | 28.8% |