The Discounted Cash Flow (DCF) valuation of Toyo Sugar Refining Co Ltd (2107.T) is 3,013.74 JPY. With the latest stock price at 2,073.00 JPY, the upside of Toyo Sugar Refining Co Ltd based on DCF is 45.4%.
Based on the latest price of 2,073.00 JPY and our DCF valuation, Toyo Sugar Refining Co Ltd (2107.T) is a buy. buying 2107.T stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.7% | 4.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,175.43 - 7,338.37 | 3,013.74 |
| Upside | 4.9% - 254.0% | 45.4% |