The Discounted Cash Flow (DCF) valuation of Nippon Beet Sugar Manufacturing Co Ltd (2108.T) is 3,361.83 JPY. With the latest stock price at 2,404.00 JPY, the upside of Nippon Beet Sugar Manufacturing Co Ltd based on DCF is 39.8%.
Based on the latest price of 2,404.00 JPY and our DCF valuation, Nippon Beet Sugar Manufacturing Co Ltd (2108.T) is a buy. buying 2108.T stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.3% | 5.5% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 2,579.79 - 4,793.50 | 3,361.83 |
| Upside | 7.3% - 99.4% | 39.8% |