The Discounted Cash Flow (DCF) valuation of Nantex Industry Co Ltd (2108.TW) is 29.43 TWD. With the latest stock price at 24.15 TWD, the upside of Nantex Industry Co Ltd based on DCF is 21.8%.
Based on the latest price of 24.15 TWD and our DCF valuation, Nantex Industry Co Ltd (2108.TW) is a buy. buying 2108.TW stocks now will result in a potential gain of 21.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.6% | 7.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 26.41 - 38.68 | 29.43 |
| Upside | 9.3% - 60.2% | 21.8% |