The Discounted Cash Flow (DCF) valuation of Mitsui Sugar Co Ltd (2109.T) is 3,126.75 JPY. With the latest stock price at 3,040.00 JPY, the upside of Mitsui Sugar Co Ltd based on DCF is 2.9%.
Based on the latest price of 3,040.00 JPY and our DCF valuation, Mitsui Sugar Co Ltd (2109.T) is a buy. buying 2109.T stocks now will result in a potential gain of 2.9%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 5.1% | 4.5% |
| Long-term Growth Rate | 2.0% - 3.6% | 2.8% |
| Fair Price | 1,639.55 - 21,387.44 | 3,126.75 |
| Upside | -46.1% - 603.5% | 2.9% |