The Discounted Cash Flow (DCF) valuation of Ensuiko Sugar Refining Co Ltd (2112.T) is 1,350.50 JPY. With the latest stock price at 367.00 JPY, the upside of Ensuiko Sugar Refining Co Ltd based on DCF is 268.0%.
Based on the latest price of 367.00 JPY and our DCF valuation, Ensuiko Sugar Refining Co Ltd (2112.T) is a buy. buying 2112.T stocks now will result in a potential gain of 268.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,081.99 - 1,778.90 | 1,350.50 |
| Upside | 194.8% - 384.7% | 268.0% |