The Discounted Cash Flow (DCF) valuation of Lu Hai Holding Corp (2115.TW) is 39.87 TWD. With the latest stock price at 27.70 TWD, the upside of Lu Hai Holding Corp based on DCF is 43.9%.
Based on the latest price of 27.70 TWD and our DCF valuation, Lu Hai Holding Corp (2115.TW) is a buy. buying 2115.TW stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.81 - 53.68 | 39.87 |
| Upside | 14.8% - 93.8% | 43.9% |