The Discounted Cash Flow (DCF) valuation of Nanyang Holdings Ltd (212.HK) is 99.76 HKD. With the latest stock price at 25.50 HKD, the upside of Nanyang Holdings Ltd based on DCF is 291.2%.
Based on the latest price of 25.50 HKD and our DCF valuation, Nanyang Holdings Ltd (212.HK) is a buy. buying 212.HK stocks now will result in a potential gain of 291.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 82.19 - 129.30 | 99.76 |
| Upside | 222.3% - 407.1% | 291.2% |