The Discounted Cash Flow (DCF) valuation of Saudi Advanced Industries Company SJSC (2120.SR) is 50.70 SAR. With the latest stock price at 26.95 SAR, the upside of Saudi Advanced Industries Company SJSC based on DCF is 88.1%.
Based on the latest price of 26.95 SAR and our DCF valuation, Saudi Advanced Industries Company SJSC (2120.SR) is a buy. buying 2120.SR stocks now will result in a potential gain of 88.1%.
| Range | Selected | |
| WACC / Discount Rate | 11.0% - 14.6% | 12.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 43.20 - 61.61 | 50.70 |
| Upside | 60.3% - 128.6% | 88.1% |