The Discounted Cash Flow (DCF) valuation of LIFULL Co Ltd (2120.T) is 501.96 JPY. With the latest stock price at 196.00 JPY, the upside of LIFULL Co Ltd based on DCF is 156.1%.
Based on the latest price of 196.00 JPY and our DCF valuation, LIFULL Co Ltd (2120.T) is a buy. buying 2120.T stocks now will result in a potential gain of 156.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.7% | 6.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 412.13 - 648.29 | 501.96 |
| Upside | 110.3% - 230.8% | 156.1% |