The Discounted Cash Flow (DCF) valuation of Jac Recruitment Co Ltd (2124.T) is 1,281.48 JPY. With the latest stock price at 1,041.00 JPY, the upside of Jac Recruitment Co Ltd based on DCF is 23.1%.
Based on the latest price of 1,041.00 JPY and our DCF valuation, Jac Recruitment Co Ltd (2124.T) is a buy. buying 2124.T stocks now will result in a potential gain of 23.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.9% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 953.65 - 2,084.96 | 1,281.48 |
| Upside | -8.4% - 100.3% | 23.1% |