The Discounted Cash Flow (DCF) valuation of Neooto Co Ltd (212560.KQ) is 24,300.00 KRW. With the latest stock price at 9,850.00 KRW, the upside of Neooto Co Ltd based on DCF is 146.7%.
Based on the latest price of 9,850.00 KRW and our DCF valuation, Neooto Co Ltd (212560.KQ) is a buy. buying 212560.KQ stocks now will result in a potential gain of 146.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.9% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 19,433.07 - 33,156.69 | 24,300.00 |
| Upside | 97.3% - 236.6% | 146.7% |