The Discounted Cash Flow (DCF) valuation of Nihon M&A Center Inc (2127.T) is 754.97 JPY. With the latest stock price at 694.60 JPY, the upside of Nihon M&A Center Inc based on DCF is 8.7%.
Based on the latest price of 694.60 JPY and our DCF valuation, Nihon M&A Center Inc (2127.T) is a buy. buying 2127.T stocks now will result in a potential gain of 8.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.9% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 598.67 - 1,086.61 | 754.97 |
| Upside | -13.8% - 56.4% | 8.7% |