The Discounted Cash Flow (DCF) valuation of China Lesso Group Holdings Ltd (2128.HK) is 7.75 HKD. With the latest stock price at 4.88 HKD, the upside of China Lesso Group Holdings Ltd based on DCF is 58.9%.
Based on the latest price of 4.88 HKD and our DCF valuation, China Lesso Group Holdings Ltd (2128.HK) is a buy. buying 2128.HK stocks now will result in a potential gain of 58.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.63 - 14.47 | 7.75 |
| Upside | -5.1% - 196.5% | 58.9% |