The Discounted Cash Flow (DCF) valuation of CN Logistics International Holdings Ltd (2130.HK) is 3.29 HKD. With the latest stock price at 3.35 HKD, the upside of CN Logistics International Holdings Ltd based on DCF is -1.7%.
Based on the latest price of 3.35 HKD and our DCF valuation, CN Logistics International Holdings Ltd (2130.HK) is a sell. selling 2130.HK stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.6% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.07 - 7.11 | 3.29 |
| Upside | -38.1% - 112.3% | -1.7% |