The Discounted Cash Flow (DCF) valuation of Lifestyle China Group Ltd (2136.HK) is (1.52) HKD. With the latest stock price at 0.63 HKD, the upside of Lifestyle China Group Ltd based on DCF is -341.9%.
Based on the latest price of 0.63 HKD and our DCF valuation, Lifestyle China Group Ltd (2136.HK) is a sell. selling 2136.HK stocks now will result in a potential gain of 341.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.6% - 14.2% | 8.9% |
| Long-term Growth Rate | 3.0% - 3.4% | 3.2% |
| Fair Price | (1.89) - 14.84 | (1.52) |
| Upside | -399.4% - 2256.2% | -341.9% |