The Discounted Cash Flow (DCF) valuation of Union Medical Healthcare Ltd (2138.HK) is 0.78 HKD. With the latest stock price at 0.57 HKD, the upside of Union Medical Healthcare Ltd based on DCF is 37.6%.
Based on the latest price of 0.57 HKD and our DCF valuation, Union Medical Healthcare Ltd (2138.HK) is a buy. buying 2138.HK stocks now will result in a potential gain of 37.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 17.2% | 11.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.28 - 2.89 | 0.78 |
| Upside | -50.7% - 407.6% | 37.6% |