The Discounted Cash Flow (DCF) valuation of AYYAN Investment Co SJSC (2140.SR) is 2.94 SAR. With the latest stock price at 14.02 SAR, the upside of AYYAN Investment Co SJSC based on DCF is -79.0%.
Based on the latest price of 14.02 SAR and our DCF valuation, AYYAN Investment Co SJSC (2140.SR) is a sell. selling 2140.SR stocks now will result in a potential gain of 79.0%.
| Range | Selected | |
| WACC / Discount Rate | 10.3% - 14.4% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.79 - 3.26 | 2.94 |
| Upside | -80.1% - -76.8% | -79.0% |