The Discounted Cash Flow (DCF) valuation of FutureStream Networks Co Ltd (214270.KQ) is 5,047.56 KRW. With the latest stock price at 1,742.00 KRW, the upside of FutureStream Networks Co Ltd based on DCF is 189.8%.
Based on the latest price of 1,742.00 KRW and our DCF valuation, FutureStream Networks Co Ltd (214270.KQ) is a buy. buying 214270.KQ stocks now will result in a potential gain of 189.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.6% | 8.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 5,035.07 - 5,089.39 | 5,047.56 |
| Upside | 189.0% - 192.2% | 189.8% |