214320.KS
Innocean Worldwide Inc
Price:  
20,950.00 
KRW
Volume:  
97,305.00
Korea, Republic of | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

214320.KS DCF Valuation - Growth Exit 5Y

88.2%
Upside

What is the DCF valuation of 214320.KS??

The Discounted Cash Flow (DCF) valuation of Innocean Worldwide Inc (214320.KS) is 39,429.50 KRW. With the latest stock price at 20,950.00 KRW, the upside of Innocean Worldwide Inc based on DCF is 88.2%.

Is 214320.KS a buy or a sell?

Based on the latest price of 20,950.00 KRW and our DCF valuation, Innocean Worldwide Inc (214320.KS) is a buy. buying 214320.KS stocks now will result in a potential gain of 88.2%.

Range Selected
WACC / Discount Rate 6.5% - 10.8% 8.6%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 31,476.30 - 55,181.99 39,429.50
Upside 50.2% - 163.4% 88.2%
20,950.00 KRW
Stock Price
39,429.50 KRW
Fair Price