The Discounted Cash Flow (DCF) valuation of Caregen Co Ltd (214370.KQ) is 18,523.42 KRW. With the latest stock price at 50,400.00 KRW, the upside of Caregen Co Ltd based on DCF is -63.2%.
Based on the latest price of 50,400.00 KRW and our DCF valuation, Caregen Co Ltd (214370.KQ) is a sell. selling 214370.KQ stocks now will result in a potential gain of 63.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12,826.39 - 35,220.96 | 18,523.42 |
| Upside | -74.6% - -30.1% | -63.2% |