The Discounted Cash Flow (DCF) valuation of Vesync Co Ltd (2148.HK) is 8.02 HKD. With the latest stock price at 5.57 HKD, the upside of Vesync Co Ltd based on DCF is 44.0%.
Based on the latest price of 5.57 HKD and our DCF valuation, Vesync Co Ltd (2148.HK) is a buy. buying 2148.HK stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 11.6% | 10.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 6.98 - 9.53 | 8.02 |
| Upside | 25.4% - 71.2% | 44.0% |