The Discounted Cash Flow (DCF) valuation of NewGLab Co Ltd (214870.KQ) is (4,678.09) KRW. With the latest stock price at 1,383.00 KRW, the upside of NewGLab Co Ltd based on DCF is -438.3%.
Based on the latest price of 1,383.00 KRW and our DCF valuation, NewGLab Co Ltd (214870.KQ) is a sell. selling 214870.KQ stocks now will result in a potential gain of 438.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 7.3% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (35,493.26) - (2,902.88) | (4,678.09) |
| Upside | -2666.4% - -309.9% | -438.3% |