The Discounted Cash Flow (DCF) valuation of CareNet Inc (2150.T) is 871.42 JPY. With the latest stock price at 626.00 JPY, the upside of CareNet Inc based on DCF is 39.2%.
Based on the latest price of 626.00 JPY and our DCF valuation, CareNet Inc (2150.T) is a buy. buying 2150.T stocks now will result in a potential gain of 39.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.5% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 606.62 - 2,053.25 | 871.42 |
| Upside | -3.1% - 228.0% | 39.2% |