The Discounted Cash Flow (DCF) valuation of CareNet Inc (2150.T) is 1,005.20 JPY. With the latest stock price at 1,124.00 JPY, the upside of CareNet Inc based on DCF is -10.6%.
Based on the latest price of 1,124.00 JPY and our DCF valuation, CareNet Inc (2150.T) is a sell. selling 2150.T stocks now will result in a potential gain of 10.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.7% | 6.9% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 632.51 - 4,945.87 | 1,005.20 |
| Upside | -43.7% - 340.0% | -10.6% |