The Discounted Cash Flow (DCF) valuation of Ehwa Defense Technology (215090.KQ) is 1,429.11 KRW. With the latest stock price at 1,955.00 KRW, the upside of Ehwa Defense Technology based on DCF is -26.9%.
Based on the latest price of 1,955.00 KRW and our DCF valuation, Ehwa Defense Technology (215090.KQ) is a sell. selling 215090.KQ stocks now will result in a potential gain of 26.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.6% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,105.07 - 2,109.47 | 1,429.11 |
| Upside | -43.5% - 7.9% | -26.9% |