The Discounted Cash Flow (DCF) valuation of E J Holdings Inc (2153.T) is 2,348.41 JPY. With the latest stock price at 1,605.00 JPY, the upside of E J Holdings Inc based on DCF is 46.3%.
Based on the latest price of 1,605.00 JPY and our DCF valuation, E J Holdings Inc (2153.T) is a buy. buying 2153.T stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.2% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,918.19 - 3,048.51 | 2,348.41 |
| Upside | 19.5% - 89.9% | 46.3% |