The Discounted Cash Flow (DCF) valuation of E J Holdings Inc (2153.T) is 2,335.42 JPY. With the latest stock price at 1,589.00 JPY, the upside of E J Holdings Inc based on DCF is 47.0%.
Based on the latest price of 1,589.00 JPY and our DCF valuation, E J Holdings Inc (2153.T) is a buy. buying 2153.T stocks now will result in a potential gain of 47.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,944.89 - 2,939.92 | 2,335.42 |
| Upside | 22.4% - 85.0% | 47.0% |