The Discounted Cash Flow (DCF) valuation of Woojung Bio Inc (215380.KQ) is (1,109.72) KRW. With the latest stock price at 1,758.00 KRW, the upside of Woojung Bio Inc based on DCF is -163.1%.
Based on the latest price of 1,758.00 KRW and our DCF valuation, Woojung Bio Inc (215380.KQ) is a sell. selling 215380.KQ stocks now will result in a potential gain of 163.1%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 14.4% | 9.5% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (2,187.04) - 48,735.30 | (1,109.72) |
| Upside | -224.4% - 2672.2% | -163.1% |