2154.T
Benext Group Inc
Price:  
1,714.00 
JPY
Volume:  
117,800.00
Japan | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2154.T DCF Valuation - Growth Exit 5Y

27.9%
Upside

What is the DCF valuation of 2154.T??

The Discounted Cash Flow (DCF) valuation of Benext Group Inc (2154.T) is 2,192.66 JPY. With the latest stock price at 1,714.00 JPY, the upside of Benext Group Inc based on DCF is 27.9%.

Is 2154.T a buy or a sell?

Based on the latest price of 1,714.00 JPY and our DCF valuation, Benext Group Inc (2154.T) is a buy. buying 2154.T stocks now will result in a potential gain of 27.9%.

Range Selected
WACC / Discount Rate 5.9% - 7.9% 6.9%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 1,792.49 - 2,867.99 2,192.66
Upside 4.6% - 67.3% 27.9%
1,714.00 JPY
Stock Price
2,192.66 JPY
Fair Price