What is the intrinsic value of 2156.HK?

As of 2025-07-23, the Intrinsic Value of C&D Property Management Group Co Ltd (2156.HK) is 6.42 HKD. This 2156.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.82 HKD, the upside of C&D Property Management Group Co Ltd is 127.50%.

The range of the Intrinsic Value is 5.52 - 8.02 HKD

Is 2156.HK undervalued or overvalued?

Based on its market price of 2.82 HKD and our intrinsic valuation, C&D Property Management Group Co Ltd (2156.HK) is undervalued by 127.50%.

	Range	Selected	Upside
a
DCF (Growth 5y)	5.52 - 8.02	6.42	127.5%
DCF (Growth 10y)	6.99 - 10.88	8.39	197.4%
DCF (EBITDA 5y)	4.37 - 12.03	4.60	63.0%
DCF (EBITDA 10y)	5.75 - 15.28	6.26	122.0%
Fair Value	6.28 - 6.28	6.28	122.63%
P/E	2.19 - 3.23	2.57	-9.0%
EV/EBITDA	2.89 - 7.42	3.05	8.2%
EPV	4.51 - 5.75	5.13	81.9%
DDM - Stable	1.60 - 3.68	2.64	-6.3%
DDM - Multi	3.37 - 6.51	4.49	59.3%