The Discounted Cash Flow (DCF) valuation of FRONTEO Inc (2158.T) is 423.08 JPY. With the latest stock price at 582.00 JPY, the upside of FRONTEO Inc based on DCF is -27.3%.
Based on the latest price of 582.00 JPY and our DCF valuation, FRONTEO Inc (2158.T) is a sell. selling 2158.T stocks now will result in a potential gain of 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 294.15 - 797.34 | 423.08 |
| Upside | -49.5% - 37.0% | -27.3% |