The Discounted Cash Flow (DCF) valuation of Jetema Co Ltd (216080.KQ) is (132,518.14) KRW. With the latest stock price at 7,300.00 KRW, the upside of Jetema Co Ltd based on DCF is -1915.3%.
Based on the latest price of 7,300.00 KRW and our DCF valuation, Jetema Co Ltd (216080.KQ) is a sell. selling 216080.KQ stocks now will result in a potential gain of 1915.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.1% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (851,782.21) - (73,822.72) | (132,518.14) |
| Upside | -11768.2% - -1111.3% | -1915.3% |