The Discounted Cash Flow (DCF) valuation of Artner Co Ltd (2163.T) is 2,784.21 JPY. With the latest stock price at 1,938.00 JPY, the upside of Artner Co Ltd based on DCF is 43.7%.
Based on the latest price of 1,938.00 JPY and our DCF valuation, Artner Co Ltd (2163.T) is a buy. buying 2163.T stocks now will result in a potential gain of 43.7%.
Range | Selected | |
WACC / Discount Rate | 5.3% - 7.2% | 6.3% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 2,339.57 - 3,528.47 | 2,784.21 |
Upside | 20.7% - 82.1% | 43.7% |