The Discounted Cash Flow (DCF) valuation of Smart-Core Holdings Ltd (2166.HK) is 2.01 HKD. With the latest stock price at 1.69 HKD, the upside of Smart-Core Holdings Ltd based on DCF is 19.2%.
Based on the latest price of 1.69 HKD and our DCF valuation, Smart-Core Holdings Ltd (2166.HK) is a buy. buying 2166.HK stocks now will result in a potential gain of 19.2%.
Range | Selected | |
WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 1.63 - 2.66 | 2.01 |
Upside | -3.8% - 57.1% | 19.2% |