The Discounted Cash Flow (DCF) valuation of Alujain Holding Corporation SJSC (2170.SR) is 26.00 SAR. With the latest stock price at 36.90 SAR, the upside of Alujain Holding Corporation SJSC based on DCF is -29.6%.
Based on the latest price of 36.90 SAR and our DCF valuation, Alujain Holding Corporation SJSC (2170.SR) is a sell. selling 2170.SR stocks now will result in a potential gain of 29.6%.
| Range | Selected | |
| WACC / Discount Rate | 10.2% - 13.0% | 11.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 20.67 - 36.16 | 26.00 |
| Upside | -44.0% - -2.0% | -29.6% |