The Discounted Cash Flow (DCF) valuation of Chemon Inc (217600.KQ) is 1,505.20 KRW. With the latest stock price at 2,865.00 KRW, the upside of Chemon Inc based on DCF is -47.5%.
Based on the latest price of 2,865.00 KRW and our DCF valuation, Chemon Inc (217600.KQ) is a sell. selling 217600.KQ stocks now will result in a potential gain of 47.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.2% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,024.92 - 2,887.12 | 1,505.20 |
| Upside | -64.2% - 0.8% | -47.5% |