The Discounted Cash Flow (DCF) valuation of Persol Holdings Co Ltd (2181.T) is 328.88 JPY. With the latest stock price at 238.10 JPY, the upside of Persol Holdings Co Ltd based on DCF is 38.1%.
Based on the latest price of 238.10 JPY and our DCF valuation, Persol Holdings Co Ltd (2181.T) is a buy. buying 2181.T stocks now will result in a potential gain of 38.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 213.26 - 787.23 | 328.88 |
| Upside | -10.4% - 230.6% | 38.1% |