The Discounted Cash Flow (DCF) valuation of Sobal Corp (2186.T) is 1,230.12 JPY. With the latest stock price at 909.00 JPY, the upside of Sobal Corp based on DCF is 35.3%.
Based on the latest price of 909.00 JPY and our DCF valuation, Sobal Corp (2186.T) is a buy. buying 2186.T stocks now will result in a potential gain of 35.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.5% | 7.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,120.88 - 1,385.92 | 1,230.12 |
| Upside | 23.3% - 52.5% | 35.3% |