The Discounted Cash Flow (DCF) valuation of Linkgenesis Co Ltd (219420.KQ) is 4,768.16 KRW. With the latest stock price at 7,790.00 KRW, the upside of Linkgenesis Co Ltd based on DCF is -38.8%.
Based on the latest price of 7,790.00 KRW and our DCF valuation, Linkgenesis Co Ltd (219420.KQ) is a sell. selling 219420.KQ stocks now will result in a potential gain of 38.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3,503.09 - 7,989.20 | 4,768.16 |
| Upside | -55.0% - 2.6% | -38.8% |